← 返回首页

WantOffer 收入全能计算器

精准计算，明智选择 by mrao

{{ toast.message }}
试用期
公积金
社保
个人缴纳比例 (%)
公司缴纳比例 (%)
税前月薪收入 ¥{{ formatNumber(getCurrentYearResult(offer).grossSalary) }}
月薪个税 -¥{{ formatNumber(getCurrentYearResult(offer).salaryTax) }}
签字费 ({{ offer.signOnBonus }}万) +¥{{ formatNumber(offer.signOnBonus * 10000) }}
签字费个税 -¥{{ formatNumber(getCurrentYearResult(offer).signOnBonusTax) }}
年终奖 ({{ offer.annualBonusMonths }}个月) +¥{{ formatNumber((offer.baseSalary || 0) * 1000 * offer.annualBonusMonths) }}
年终奖个税 -¥{{ formatNumber(getCurrentYearResult(offer).annualBonusTax) }}
五险一金个人部分 -¥{{ formatNumber(getCurrentYearResult(offer).socialInsurancePersonal) }}
纯现金到手 ¥{{ formatNumber(getCurrentYearResult(offer).cashInHand) }}
不含签字费 ¥{{ formatNumber(getCurrentYearResult(offer).cashInHandNoSignOn) }}
最优计税方案
系统推荐
{{ getCurrentYearResult(offer).bestTaxMethodDesc }}
💡 相比全合并计税，可省 ¥{{ formatNumber(getCurrentYearResult(offer).taxSaving) }}
年终奖个税对比
并入综合所得
¥{{ formatNumber(getCurrentYearResult(offer).annualBonusTaxMerged) }}
单独计税
¥{{ formatNumber(getCurrentYearResult(offer).annualBonusTaxSeparate) }}
💡 推荐：{{ getCurrentYearResult(offer).betterAnnualBonusTaxMethod === 'merged' ? '并入综合所得' : '单独计税' }} 可省 ¥{{ formatNumber(getCurrentYearResult(offer).annualBonusTaxSaving) }}
含公积金总收益 ¥{{ formatNumber(getCurrentYearResult(offer).totalWithGjj) }}
公积金合计：¥{{ formatNumber(getCurrentYearResult(offer).gjjTotal) }}
公司总用人成本 ¥{{ formatNumber(getCurrentYearResult(offer).companyCost) }}
五险一金详细明细
项目 基数 比例 月缴(元) 年缴(元)
公积金 {{ formatNumber(offer.gjjBase || 0) }} 个人 {{ offer.gjjRate }}% {{ formatNumber((offer.gjjBase || 0) * offer.gjjRate / 100) }} {{ formatNumber((offer.gjjBase || 0) * offer.gjjRate / 100 * 12) }}
公司 {{ offer.gjjRate }}% {{ formatNumber((offer.gjjBase || 0) * offer.gjjRate / 100) }} {{ formatNumber((offer.gjjBase || 0) * offer.gjjRate / 100 * 12) }}
养老保险 {{ formatNumber(offer.sbBase || 0) }} 个人 {{ offer.sbPersonal.pension }}% {{ formatNumber((offer.sbBase || 0) * offer.sbPersonal.pension / 100) }} {{ formatNumber((offer.sbBase || 0) * offer.sbPersonal.pension / 100 * 12) }}
公司 {{ offer.sbCompany.pension }}% {{ formatNumber((offer.sbBase || 0) * offer.sbCompany.pension / 100) }} {{ formatNumber((offer.sbBase || 0) * offer.sbCompany.pension / 100 * 12) }}
医疗保险 {{ formatNumber(offer.sbBase || 0) }} 个人 {{ offer.sbPersonal.medical }}% {{ formatNumber((offer.sbBase || 0) * offer.sbPersonal.medical / 100) }} {{ formatNumber((offer.sbBase || 0) * offer.sbPersonal.medical / 100 * 12) }}
公司 {{ offer.sbCompany.medical }}% {{ formatNumber((offer.sbBase || 0) * offer.sbCompany.medical / 100) }} {{ formatNumber((offer.sbBase || 0) * offer.sbCompany.medical / 100 * 12) }}
失业保险 {{ formatNumber(offer.sbBase || 0) }} 个人 {{ offer.sbPersonal.unemployment }}% {{ formatNumber((offer.sbBase || 0) * offer.sbPersonal.unemployment / 100) }} {{ formatNumber((offer.sbBase || 0) * offer.sbPersonal.unemployment / 100 * 12) }}
公司 {{ offer.sbCompany.unemployment }}% {{ formatNumber((offer.sbBase || 0) * offer.sbCompany.unemployment / 100) }} {{ formatNumber((offer.sbBase || 0) * offer.sbCompany.unemployment / 100 * 12) }}
工伤保险 {{ formatNumber(offer.sbBase || 0) }} 公司 {{ offer.sbCompany.injury }}% {{ formatNumber((offer.sbBase || 0) * offer.sbCompany.injury / 100) }} {{ formatNumber((offer.sbBase || 0) * offer.sbCompany.injury / 100 * 12) }}
生育保险 {{ formatNumber(offer.sbBase || 0) }} 公司 {{ offer.sbCompany.maternity }}% {{ formatNumber((offer.sbBase || 0) * offer.sbCompany.maternity / 100) }} {{ formatNumber((offer.sbBase || 0) * offer.sbCompany.maternity / 100 * 12) }}
个人缴纳合计 {{ formatNumber(getCurrentYearResult(offer).socialInsurancePersonal / 12) }} {{ formatNumber(getCurrentYearResult(offer).socialInsurancePersonal) }}
公司缴纳合计 {{ formatNumber(getCurrentYearResult(offer).companySbMonthly || 0) }} {{ formatNumber((getCurrentYearResult(offer).companySbMonthly || 0) * 12) }}

Offer 对比

指标 {{ offer.name || '未命名' }}
首年纯现金到手 ¥{{ formatNumber(calculationResults[offer.id]?.year1?.cashInHand || 0) }}
次年纯现金到手 ¥{{ formatNumber(calculationResults[offer.id]?.year2?.cashInHand || 0) }}
首年含公积金总收益 ¥{{ formatNumber(calculationResults[offer.id]?.year1?.totalWithGjj || 0) }}
次年含公积金总收益 ¥{{ formatNumber(calculationResults[offer.id]?.year2?.totalWithGjj || 0) }}
公司总成本（年） ¥{{ formatNumber(calculationResults[offer.id]?.year2?.companyCost || 0) }}